Got 2 Love It - BASS TOURNAMENTS

$150
Boat	175	165	155	145	135	125	115	105	95	85	75	65	55	45	35
1	$4,550	$4,290	$4,030	$3,770	$3,510	$3,250	$2,990	$2,730	$2,470	$2,210	$1,950	$1,690	$1,430	$1,170	$910
2	$2,275	$2,145	$2,015	$1,885	$1,755	$1,625	$1,495	$1,365	$1,235	$1,105	$975	$845	$715	$585	$455
3	$1,575	$1,485	$1,395	$1,305	$1,215	$1,125	$945	$945	$855	$765	$675	$585	$495	$405	$315
4	$1,400	$1,320	$1,240	$1,160	$1,080	$1,000	$920	$840	$760	$680	$600	$520	$440	$360	$280
5	$1,312	$1,237	$1,162	$1,087	$1,012	$937	$865	$787	$712	$637	$562	$487	$412	$337	$262
6	$1,225	$1,155	$1,085	$1,015	$945	$875	$805	$735	$665	$595	$525	$455	$385	$315	$150
7	$962	$907	$852	$797	$742	$687	$632	$577	$522	$467	$412	$357	$302	$150	$150
8	$787	$742	$697	$652	$585	$562	$517	$472	$427	$382	$337	$292	$150	$150
9	$612	$577	$542	$507	$472	$437	$402	$367	$332	$297	$187	$150	$150
10	$525	$412	$387	$362	$337	$312	$365	$262	$237	$150	$150	$150
11	$350	$330	$310	$290	$270	$250	$230	$210	$150	$150	$150
12	$306	$288	$271	$253	$236	$219	$210	$150	$150
13	$262	$255	$232	$217	$202	$187	$150	$150
14	$218	$206	$193	$181	$168	$150	$150
15	$175	$165	$150	$150	$150	$150
16	$166	$150	$150	$150	$150
17	$156	$150	$150	$150
18	$150	$150	$150
19	$150	$150
20	$150

	$17,306	$16,114	$15,011	$13,931	$12,829	$11,766	$10,676	$9,590	$8,515	$7,438	$6,523	$5,531	$4,479	$3,472	$2,522	Ramp Payback

	$26,250	$24,750	$23,250	$21,750	$20,250	$18,750	$17,250	$15,750	$14,250	$12,750	$11,250	$9,750	$8,250	$6,750	$5,250	Entry Fee Income $150 Per Boat
	$1,750	$1,650	$1,550	$1,450	$1,350	$1,250	$1,150	$1,050	$950	$850	$750	$650	$550	$450	$350	Big Bass - 100% Payback

	$24,500	$23,100	$21,700	$20,300	$18,900	$17,500	$16,100	$14,700	$13,300	$11,900	$10,500	$9,100	$7,700	$6,300	$4,900	Balance

	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	$250	Stress Test Cost
	$525	$495	$465	$435	$405	$375	$345	$315	$285	$255	$225	$195	$165	$135	$105	D.N.R. Fees

	$23,725	$22,355	$20,985	$19,615	$18,245	$16,875	$15,505	$14,135	$12,765	$11,395	$10,025	$8,655	$7,285	$5,915	$4,545	Balance

	$2,373	$2,236	$2,099	$1,962	$1,825	$1,687	$1,550	$1,413	$1,276	$1,139	$1,002	$865	$729	$591	$453	Classic Fund 10%

	$21,352	$20,119	$18,886	$17,653	$16,420	$15,188	$13,955	$12,722	$11,489	$10,256	$9,023	$7,790	$6,556	$5,324	$4,092	Balance

	$17,306	$16,114	$15,011	$13,931	$12,829	$11,766	$10,676	$9,590	$8,515	$7,438	$6,523	$5,531	$4,479	$3,472	$2,522	Ramp Payout in 2008
	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	$850	Bouns Cash to Top Finishing Skeeter Owners
	$18,156	$16,964	$15,861	$14,781	$13,679	$12,616	$11,526	$10,440	$9,365	$8,288	$7,373	$6,381	$5,329	$4,322	$3,372	Total Ramp Payout

	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	$666	Bouns monies into Classic Fund > $4000.00 Total
	$2,373	$2,236	$2,099	$1,962	$1,825	$1,687	$1,550	$1,413	$1,276	$1,139	$1,002	$865	$729	$591	$453	Classic Fund 10% Above
	$3,039	$2,902	$2,765	$2,628	$2,491	$2,353	$2,216	$2,079	$1,942	$1,805	$1,668	$1,531	$1,395	$1,257	$1,119	Total Classic Fund Per Event

	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	$300	Bouns Cash paid to the last 2 paid Places